TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 9,501 | 8,007 | 6,992 | 6,005 | 5,017 | 35,522 |
Fuel Cost | 6,857 | 6,926 | 6,995 | 7,065 | 7,136 | 34,979 |
Tyre Change Cost | 0 | 0 | 690 | 0 | 690 | 1,380 |
Service Cost | 480 | 960 | 960 | 960 | 960 | 4,320 |
Depreciation | 40,033 | 13,344 | 26,689 | 26,689 | 26,689 | 1,33,444 |
TCO | 56,871 | 29,237 | 42,326 | 40,719 | 40,492 | 2,09,645 |
TCO/KM | 2.37 | 1.22 | 1.76 | 1.7 | 1.69 | 1.75 |